• Calendar
  • Committees
  • Decisions
  • Election results
  • ePetitions
  • Forthcoming Decisions
  • Forward Plans
  • Library
  • Meetings
  • Outside bodies
  • Parish councils
  • Search documents
  • Subscribe to updates
  • Your councillors
  • Your MPs
  • Your MEPs
  • What's new
  • Agenda item

    Draft Budget 2016/17 (00:11:41)

    • Meeting of Homes Policy Development Group, Tuesday, 1st December, 2015 2.15 pm (Item 45.)

    To receive a report from the Head of Finance considering the options available in order for the Council to set a balanced budget for 2016/17 and agree a future strategy for further budget reductions for 2017/18 onwards.

    Minutes:

    The Group had before it, and NOTED, a report * from the Head of Finance considering options for the Council to set a balanced budget for 2016/17 and agree a future strategy for further budget reductions for 2017/18 onwards.

     

    The Officer outlined the contents of the report stating that Service Managers had been tasked with producing savings and substantial savings had been found, however there was still a budget gap of £827k. It had been reported that the Treasury had reached agreement with four government departments, including the Department for Communities and Local Government, for an averageof 30% cut in government funding over the next four years. There was no question that the formula grant would be cut and it was now likely that the Revenue Support Grant of £1.7m would disappear entirely by 2019/20.

     

    Consideration was given to the following table:

     

    Reconciliation of Major 2016/17 Budget Variances

     

    Variances

    Amount £000

    External items outside of our control

     

    Reduced formula grant settlement

    597

    Increased pension contributions - auto enrolment

    110

    NIC rebate removed from contracted out pensions

    180

    NNDR GP surgery appeals

    100

    Pay award circa

    100

    Falling commodity prices for recycling

    125

    Subtotal

    1,212

    Other changes

     

    Deficit on our 2015/16 budget taken from reserves

    187

    Increase in sinking funds for asset replacement

    132

    Increased interest payable

    78

    Decrease in Collection Fund surplus

    32

    Income from garden waste scheme

    (250)

    Increased leisure income

    (155)

    Increased income from investments

    (102)

    Contributions from town and parish councils

    (100)

    Increase Council tax income

    (95)

    Other net savings

    (112)

    Draft budget gap for 2016/17

    827

     

    These figures had been based upon a number of assumptions:

     

    1.    Council Tax has been increased by 1.0% as an illustration and increased property growth.

    2.    Nil transfer from the general Fund Balance.

    3.    Most of the savings and cost pressures proposed in the budget review meetings had been included.

    4.    2016/17 salary budgets include an increase of 1%

    5.    All earmarked reserves had been reviewed and adjustments made based upon existing need.

    6.    All income flows had been reviewed and adjusted for changes in demand and unit price.

    7.    Investment income had been

    8.    Investment income had been based upon the existing lending criteria now in force.

    9.    Support services had been inflated in accordance with the pay award.

    10. No reductions to grant budgets had been made.

    11. Car parking fees were based upon 2015/16 fees and vends.

     

    A revised position would be presented to the Cabinet and Policy Development Groups in January 2016.

     

    Note: * Report previously circulated; copy attached to the signed minutes.

    Supporting documents:

    • Budget 2016-17 report, item 45. pdf icon PDF 63 KB
    • Budget App 1 PDG GF Summary, item 45. pdf icon PDF 13 KB
    • Budget App 2 PDG Cost Pressures For Cabinet, item 45. pdf icon PDF 37 KB
    • Budget App 3 PDG Savings, item 45. pdf icon PDF 46 KB
    • Budget APP 4 Transfers into Earmarked Reserves, item 45. pdf icon PDF 44 KB
    • Budget App 5 Transfers from Earmarked Reserves, item 45. pdf icon PDF 32 KB
    • Budget App 6 Analysis of Net direct Costs - Statutory Discretionary and Running Costs, item 45. pdf icon PDF 27 KB
    • Budget App 6a - Capital Programme 2016-17, item 45. pdf icon PDF 81 KB
    • Budget DAAH PDG Service Units, item 45. pdf icon PDF 12 KB